Monaco Commerce Press
SEE OTHER BRANDS

Hottest business and economy news from Monaco

Duluth Holdings Inc. Announces Second Quarter 2025 Financial Results

Net Income of $1.3 million and Adjusted EBITDA of $12.0 million

Gross margin expansion from promotional reset and SG&A leverage from cost control

Net liquidity of $73.3 million with inventory down 12% vs. last year

MOUNT HOREB, Wisc., Sept. 04, 2025 (GLOBE NEWSWIRE) -- Duluth Holdings Inc. (dba, Duluth Trading Company) (“Duluth Trading” or the “Company”) (NASDAQ: DLTH), a lifestyle brand of men’s and women’s workwear, casual wear, outdoor apparel and accessories, today announced its financial results for the fiscal second quarter ended August 3, 2025.

Summary of the Second Quarter ended August 3, 2025

  • Net income of $1.3 million compared to net loss of $2.0 million in the prior year second quarter.  
  • Reported EPS of $0.04; and adjusted EPS1 of $0.03 adjusted for restructuring charges of $0.7 million, net of tax, and tax valuation allowance of ($0.9) million.
  • Adjusted EBITDA2 increased $1.5 million from the prior year to $12.0 million, at 9.1% of net sales.
  • Cash and cash equivalents of $5.7 million with net liquidity of $73.3 million.
  • Inventory down $20.7 million or 12.2% vs. last year.

1See Reconciliation of net income (loss) to adjusted net income (loss) and adjusted net income (loss) to adjusted EPS in the accompanying financial tables.
2See Reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.

Management Commentary

President and CEO Stephanie Pugliese stated, “We are encouraged by our second-quarter results, reflecting positive momentum in our turnaround efforts.  Our team made notable improvements in the business including promotional reset, expense management, and inventory discipline. These efforts led to enhanced gross margin, reduced SG&A, and lower inventory levels.”

022625_DUL_M_WEB_SS25_DENIM_Double-Flex_CATTILE_DT

Pugliese added, “While pleased with our Q2 results, we acknowledge the significant work ahead. I am dedicated to leveraging our foundational work in product sourcing, optimizing our fulfillment center network, and rationalizing our store portfolio. As we approach our peak selling season, our focus remains on simplifying the business, reducing expenses, mitigating tariff impacts, and delivering on our promise to consumers with excellence. 

Looking beyond this year, I am committed to refocusing our marketing and product assortment to celebrate the self-reliant spirit of our consumers. I am confident that business simplification and a focus on Duluth Trading's core strengths will create shareholder value and ultimately restore the company to profitable growth,” concluded Pugliese.

Operating Results for the second Quarter ended August 3, 2025

Net sales decreased $9.9 million, or 7.0%, to $131.7 million in the three months ended August 3, 2025 compared to $141.6 million in the three months ended July 28, 2024. Direct-to-consumer net sales decreased by 13.7% to $79.1 million due to lower traffic, partially offset by higher average order values. Retail store net sales increased by 5.3% to $52.6 million primarily driven by higher average order values.

Gross margin increased to 54.7% of net sales in the three months ended August 3, 2025, compared to 52.3% of net sales in the three months ended July 28, 2024. The increase in gross margin rate was primarily driven by an increase in average unit retail sales from reduced promotional activity coupled with an improvement in product costs from our direct to factory sourcing initiative. 

Selling, general and administrative expenses decreased $5.2 million, or 7.1%, to $68.8 million in the three months ended August 3, 2025 compared to $74.0 million in the three months ended July 28, 2024. Selling, general and administrative expenses as a percentage of net sales decreased to 52.2% in the three months ended August 3, 2025, compared to 52.3% in the three months ended July 28, 2024. The decrease in selling, general and administrative expense as a percentage of net sales was mainly driven by leverage on outbound shipping costs due to higher average order values coupled with a reduction in personnel and depreciation expenses.

Balance Sheet and Liquidity

The Company ended the quarter with $5.7 million of cash and cash equivalents, $56.9 million of net working capital, $32.5 million of outstanding debt on the $100.0 million revolving line of credit, and $73.3 million of net liquidity.

Fiscal 2025 Outlook 

The Company is maintaining our previously issued fiscal 2025 financial guidance.

Conference Call Information

A conference call and audio webcast with analysts and investors will be held on Thursday, September 4, 2025 at 9:30 am Eastern Time, to discuss the results and answer questions.

  • Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)
  • Conference call replay available through September 10, 2025: 877-344-7529 (domestic) or 412-317-0088 (international)
  • Replay access code: 1218574
  • Live and archived webcast: ir.duluthtrading.com 

Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit https://dpregister.com/sreg/10201637/ffa08ed499 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.

About Duluth Trading

Duluth Trading is a lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based casual wear, workwear and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience. Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and are available through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at http://www.duluthtrading.com.

Non-GAAP Measurements

Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted net income and adjusted earnings per share (“EPS”). See attached table “Reconciliation of Net Income (loss) to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net income(loss) to EBITDA and EBITDA to Adjusted EBITDA for the six months ended August 3, 2025, versus the three and six months ended July 28, 2024 and attached table “Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Net Income (Loss) to Adjusted EPS,” for a reconciliation of net income (loss) to adjusted net income (loss) and adjusted net income (loss) to adjusted EPS for the three and six months ended August 3, 2025 versus the three and six months ended July 28, 2024.

Adjusted EBITDA is a metric used by management and frequently used by the financial community, which provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period.

Adjusted Net Income (Loss) and Adjusted EPS is a metric used by management and frequently used by the financial community, which provides insight into the effectiveness of our business strategies and to compare our performance against that of peer companies. Adjusted Net Income (Loss) and Adjusted EPS excludes restructuring expenses, impairment expenses and an addition to our valuation allowance on our deferred tax asset that are not comparable from period to period.

The Company provides this information to investors to assist in comparisons of past, present and future operating results and to assist in highlighting the results of on-going operations. While the Company’s management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace the Company’s GAAP financial results and should be read in conjunction with those GAAP results.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading’s plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein, including statements under the heading “Fiscal 2025 Outlook” are forward-looking statements. You can identify forward looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading’s current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading’s control. Duluth Trading’s expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2025 and other factors as may be periodically described in Duluth Trading’s subsequent filings with the SEC. These risks and uncertainties include, but are not limited to, the following: the impact of inflation and measures to control inflation on our results of operations; the prolonged effects of economic uncertainties on store and website traffic; the susceptibility of the price and availability of our merchandise to international trade conditions including tariffs; changes in U.S. and non-U.S. laws affecting the importation and taxation of goods, including imposition of unilateral tariffs on imported goods; disruptions to our distribution network, supply chains and operations; failure to effectively manage inventory levels; our ability to maintain and enhance a strong brand and sub-brand image; adapting to declines in consumer confidence, inflation and decreases in consumer spending; disruptions to our e-commerce platform; our ability to meet customer delivery time expectations; our ability to properly allocate inventory throughout our distribution network to fulfill customer demand; our failure to meet our debt covenant ratios; natural disasters, unusually adverse weather conditions, boycotts, prolonged public health crises, epidemics or pandemics and unanticipated events; generating adequate cash from our existing stores and direct sales to support our growth; the impact of changes in corporate tax regulations and sales tax; identifying and responding to new and changing customer preferences; the success of the locations in which our stores are located; effectively relying on sources for merchandise located in foreign markets; transportation delays and interruptions, including port congestion; our inability to timely and effectively obtain shipments of products from our suppliers and deliver merchandise to our customers; the inability to maintain the performance of our maturing store portfolio; our inability to deploy marketing tactics to strengthen brand awareness and attract new customers in a cost effective manner; our ability to successfully open new stores; effectively adapting to new challenges associated with our expansion into new geographic markets; competing effectively in an environment of intense competition or elevated promotions; our ability to adapt to significant changes in sales due to the seasonality of our business; price reductions or inventory shortages resulting from failure to purchase the appropriate amount of inventory in advance of the season in which it will be sold; the potential for further increases in price and lack of availability of raw materials; our dependence on third-party vendors to provide us with sufficient quantities of merchandise at acceptable prices; failure of our vendors and their manufacturing sources to use acceptable labor or other practices; our dependence upon key executive management or our inability to hire or retain the talent required for our business; increases in costs of fuel or other energy, transportation or utility costs and in the costs of labor and employment; failure of our information technology systems to support our current and growing business, before and after our planned upgrades; disruptions in our supply chain and fulfillment centers; our inability to protect our trademarks or other intellectual property rights; infringement on the intellectual property of third parties; acts of war, terrorism or civil unrest; the impact of governmental laws and regulations and the outcomes of legal proceedings; our ability to secure the personal and/or financial information of our customers and employees; failure to comply with data privacy regulation; our ability to comply with the security standards for the credit card industry; our failure to maintain adequate internal controls over our financial and management systems; acquisition, disposition, and development risks; and other factors that may be disclosed in our SEC filings or otherwise. Forward-looking statements speak only as of the date the statements are made. Duluth Trading assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances or other changes affecting forward-looking information except to the extent required by applicable securities laws.

The Company revised its prior period financial statements for an accounting correction related to sales tax collections to the Company's Condensed Consolidated Balance Sheets that are primarily related to accrued expenses and other current liabilities, deferred taxes and retained earnings, as well as corresponding impacts to the Company's other Consolidated Financial Statements. The impacts of these revisions were not material to the Company's previously filed financial statements. These revisions relate to immaterial corrections that were identified by management and when accumulated, required a correction to the Company's previously filed financial statements.

Investor Contacts:
Heena Agrawal
Senior Vice President and Chief Financial Officer

Chris Steffes
Senior Director of FP&A

Email: IR@duluthtrading.com

(Tables Follow)
***


 
DULUTH HOLDINGS INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
 
    August 3, 2025   February 2, 2025   July 28, 2024
                   
ASSETS                  
Current Assets:                  
Cash and cash equivalents   $ 5,738     $ 3,335     $ 9,787  
Receivables     8,894       3,970       8,318  
Income tax receivable     114             313  
Inventory, net     148,051       166,545       168,718  
Prepaid expenses & other current assets     23,135       17,781       19,722  
Total current assets     185,932       191,631       206,858  
Property and equipment, net     103,224       111,560       121,148  
Operating lease right-of-use assets     97,361       102,663       107,799  
Finance lease right-of-use assets, net     31,267       32,957       34,646  
Available-for-sale security     4,834       4,491       4,877  
Other assets, net     11,182       9,140       8,961  
Deferred tax assets                 4,320  
Total assets   $ 433,800     $ 452,442     $ 488,609  
LIABILITIES AND SHAREHOLDERS' EQUITY                  
Current liabilities:                  
Trade accounts payable   $ 43,598     $ 73,882     $ 77,270  
Accrued expenses and other current liabilities     33,257       35,684       31,074  
Income taxes payable           65        
Current portion of operating lease liabilities     16,147       15,534       16,027  
Current portion of finance lease liabilities     2,616       2,541       2,450  
Line of credit     32,457              
Current maturities of TRI long-term debt1     975       931       888  
Total current liabilities     129,050       128,637       127,709  
Operating lease liabilities, less current maturities     83,638       89,222       92,275  
Finance lease liabilities, less current maturities     29,295       30,621       31,911  
Duluth long-term debt, less current maturities                  
TRI long-term debt, less current maturities1     23,821       24,283       24,723  
Deferred tax liabilities     938              
Total liabilities     266,742       272,763       276,618  
Shareholders' equity:                  
Treasury stock     (2,922 )     (2,332 )     (2,243 )
Capital stock     109,499       108,009       106,169  
Retained earnings     63,689       77,721       111,538  
Accumulated other comprehensive loss, net     (272 )     (722 )     (436 )
Total shareholders' equity of Duluth Holdings Inc.     169,994       182,676       215,028  
Noncontrolling interest     (2,936 )     (2,997 )     (3,037 )
Total shareholders' equity     167,058       179,679       211,991  
Total liabilities and shareholders' equity   $ 433,800     $ 452,442     $ 488,609  

1Represents debt of the variable interest entity, TRI Holdings, LLC, that is consolidated in accordance with ASC 810, Consolidation. Duluth Holdings Inc. is not the guarantor nor the obligor of this debt.

 
DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)
 
    Three Months Ended   Six Months Ended
    August 3, 2025   July 28, 2024   August 3, 2025   July 28, 2024
Net sales   $ 131,716     $ 141,619     $ 234,420     $ 258,303  
Cost of goods sold (excluding depreciation and amortization)     59,697       67,623       109,046       122,683  
Gross profit     72,019       73,996       125,374       135,620  
Selling, general and administrative expenses     68,767       73,997       134,474       144,592  
Restructuring expense     850       1,596       850       1,596  
Operating income (loss)     2,402       (1,597 )     (9,950 )     (10,568 )
Interest expense     1,469       988       2,950       1,981  
Other (loss) income, net     (82 )     145       (243 )     161  
Income (loss) before income taxes     851       (2,440 )     (13,143 )     (12,388 )
Income tax (benefit) expense     (442 )     (470 )     828       (2,553 )
Net income (loss)     1,293       (1,970 )     (13,971 )     (9,835 )
Less: Net income attributable to noncontrolling interest     32       11       61       19  
Net income (loss) attributable to controlling interest   $ 1,261     $ (1,981 )   $ (14,032 )   $ (9,854 )
Basic earnings per share (Class A and Class B):                        
Weighted average shares of common stock outstanding     34,448       33,367       34,081       33,247  
Net income (loss) per share attributable to controlling interest   $ 0.04     $ (0.06 )   $ (0.41 )   $ (0.30 )
Diluted earnings per share (Class A and Class B):                        
Weighted average shares and equivalents outstanding     34,656       33,367       34,081       33,247  
Net income (loss) per share attributable to controlling interest   $ 0.04     $ (0.06 )   $ (0.41 )   $ (0.30 )


 
DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
 
    Six Months Ended
    August 3, 2025   July 28, 2024
Cash flows from operating activities:            
Net loss   $ (13,971 )   $ (9,835 )
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization     13,294       16,297  
Stock based compensation     1,348       2,383  
Deferred income taxes     938       (4,077 )
Loss on disposal of property and equipment     905       77  
Changes in operating assets and liabilities:            
Receivables     (4,924 )     (2,363 )
Income taxes receivable     (114 )     304  
Inventory     18,494       (42,961 )
Prepaid expense & other current assets     (3,167 )     130  
Software hosting implementation costs, net     (4,103 )     (3,406 )
Trade accounts payable     (30,731 )     26,623  
Income taxes payable     (65 )      
Accrued expenses and deferred rent obligations     (2,495 )     (1,570 )
Other assets     (177 )     (2 )
Noncash lease impacts     332       1,348  
Net cash used in operating activities     (24,436 )     (17,052 )
Cash flows from investing activities:            
Purchases of property and equipment     (3,572 )     (3,183 )
Principal receipts from available-for-sale security     107       97  
Net cash used in investing activities     (3,465 )     (3,086 )
Cash flows from financing activities:            
Proceeds from line of credit     76,247       40,500  
Payments on line of credit     (43,790 )     (40,500 )
Payments on TRI long term debt     (454 )     (412 )
Payments on finance lease obligations     (1,251 )     (1,521 )
Payments of tax withholding on vested restricted shares     (590 )     (505 )
Other     142       206  
Net cash provided by (used in) financing activities     30,304       (2,232 )
Increase (decrease) in cash and cash equivalents     2,403       (22,370 )
Cash and cash equivalents at beginning of period     3,335       32,157  
Cash and cash equivalents at end of period   $ 5,738     $ 9,787  
Supplemental disclosure of cash flow information:            
Interest paid   $ 2,950     $ 1,981  
Income taxes paid   $     $ 125  
Supplemental disclosure of non-cash information:            
Unpaid liability to acquire property and equipment   $ 1,801     $ 1,459  


 
DULUTH HOLDINGS INC.
Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA
For the Three and Six Months Ended August 3, 2025 and July 28, 2024
(Unaudited)
 
    Three Months Ended   Six Months Ended
    August 3, 2025   July 28, 2024   August 3, 2025   July 28, 2024
(in thousands)                        
Net income (loss)   $ 1,293     $ (1,970 )   $ (13,971 )   $ (9,835 )
Depreciation and amortization     6,545       8,046       13,294       16,297  
Amortization of internal-use software hosting                        
subscription implementation costs     1,111       1,292       2,240       2,462  
Interest expense     1,469       988       2,950       1,981  
Income tax (benefit) expense     (442 )     (470 )     828       (2,553 )
EBITDA   $ 9,976     $ 7,886     $ 5,341     $ 8,352  
Long-term incentive expense     1,173       1,011       1,466       2,383  
Impairment expense                 549        
Restructuring expense     850       1,596       850       1,596  
Adjusted EBITDA   $ 11,999     $ 10,493     $ 8,206     $ 12,331  


 
DULUTH HOLDINGS INC.
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Net Income (Loss) to Adjusted EPS
For the Three and Six Months Ended August 3, 2025 and July 28, 2024
(Unaudited)
 
    Three Months Ended
  Six Months Ended
    August 3, 2025   July 28, 2024   August 3, 2025   July 28, 2024
(in thousands, except per share amounts)     Amount     Per share     Amount     Per share     Amount     Per share     Amount     Per share
Net income (loss) attributable to controlling interest   $ 1,261     $ 0.04     $ (1,981 )   $ (0.06 )   $ (14,032 )   $ (0.41 )   $ (9,854 )   $ (0.30 )
Plus: Restructuring expenses     850       0.03       1,596       0.05       850       0.02       1,596       0.05  
Plus: Impairment expenses     -       -       -       -       549       0.02       -       -  
Income tax effect of adjustments1     (196 )     (0.01 )     (367 )     (0.01 )     (322 )     (0.01 )     (367 )     (0.01 )
Adjusted net income (loss) before tax valuation allowance     1,915       0.06       (752 )     (0.02 )     (12,955 )     (0.38 )     (8,625 )     (0.26 )
Plus: Tax valuation allowance     (854 )     (0.03 )     -       -       3,260       0.10       -       -  
Adjusted net income (loss) attributable to controlling interest   $ 1,061     $ 0.03     $ (752 )   $ (0.02 )   $ (9,695 )   $ (0.28 )   $ (8,625 )   $ (0.26 )

1Restructuring and impairment expenses are net of tax using the Company’s estimated 23% tax rate

A photo accompanying this announcement is available at: https://www.globenewswire.com/NewsRoom/AttachmentNg/8d0730ac-7302-4ad5-a8e1-fa85e3cd6a60


Primary Logo

Duluth_Q2 2025 ER Photo

Double Flex® Jeans by Duluth Trading Company

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions